|
| |
 |
|
 |
|
Loading pages...
Preview Reports
Here you will be able to preview the reports that you will be using within the Farminizer software.
Table of Contents —
Please use the arrows to your left and right to
navigate through the reports.
| Farm: Donahue Farm |
Farm Number: 09030 |
| Admin Name: |
Brett Donahue |
| Admin Address: |
123 Test Lane
Wayne City, IL 62895 |
| Admin Phone: |
(555) 555-6230 |
| Admin Cell: |
(555) 555-6788 |
| Admin Fax: |
(555) 555-9699 |
| Admin Email: |
donahue@example.com |
| Percent of seed expense: |
100.00 |
| Percent of fertilizer expense: |
100.00 |
| Percent of lime expense: |
100.00 |
| Percent of chemical expense: |
100.00 |
| Percent of income: |
67.00 |
| Cash rent/acre: |
$0.00 |
| Cash rent total: |
$0.00 |
| Crop share: |
1/3 / 2/3 |
Farms Report
Hover your mouse cursor over the
descriptions for hints!
| Baseline Farm 2 Total Acres: 82.27 |
| Farm: Donahue Farm |
Farm Number: 07586 |
| Field: Franks by the Levee |
Unit #: 0002-0002 |
Section #: 36 |
Tract #: 10507 |
Acres: 29.39 |
| Township: T1N R9E Mt. Erie South County: Wayne |
| Location: Go to the 2nd road past the church and field is on the right. |
| Cash Rent/Acre: $0.00 |
Cash Rent Total: $0.00 |
| Field: Franks House |
Unit #: 0002-0001 |
Section #: 28 |
Tract #: 03738 |
Acres: 78.79 |
| Township: T1N R9E Mt. Erie South County: Wayne |
| Location: From 1700N turn on 2950E go 1/2 mile to field entrance on the right. |
| Cash Rent/Acre: $0.00 |
Cash Rent Total: $0.00 |
Fields Report
Hover your mouse cursor over the
descriptions for hints!
| Seed Variety |
Acres Seeded |
Appl. Date |
Population |
Seeds / Bag |
Bags |
Bag Price |
Total Cost |
| Field Name: |
Bennie 30 |
| Unit Number: |
0001-0001 |
| Location: |
|
|
| Acres: |
31.50 |
| Farm #: |
09030 |
| Tract #: |
04147 |
|
| BEANS, FS 45T70 |
53 |
5/2011 |
160,000 |
140,000 |
61 |
$45 |
$2,768 |
| BEANS, DG 37P37 |
29 |
5/2011 |
160,000 |
140,000 |
33 |
$45 |
$1,511 |
| WHEAT, DG 9911 |
78 |
10/2011 |
175,000 |
140,000 |
98 |
$45 |
$4,431 |
| Total Bennie 30: 192 $8,710 |
Total Baseline Farm 1: $8,710
Total Baseline Farm 1 Seed Cost per Acre: $58.43 |
Seed Report
Shows the variety planted for each field. Shows the population for each field. Shows the total cost of seed for each farm. Shows the total seed cost per acre for each farm. Shows the planting dates for FSA & crop insurance reporting. Shows the bags of seed needed for each field.
Hover your mouse cursor over the
descriptions for hints!
FERTILIZER
<Report by fields> |
| Fertilizer Name |
Acres Appl. |
Appl. Date |
Qty. Used / Acre |
Qty. / Unit |
Units |
Price / Unit |
Total Cost |
| Field Name: |
Bennie 30 |
| Unit Number: |
0001-0001 |
| Location: |
|
|
| Acres: |
31.50 |
| Farm #: |
09030 |
| Tract #: |
04147 |
|
| 28% (UAN) |
19.13 |
1/2011 |
260 |
2,000 |
2.49 |
$305 |
$758 |
| 18-46-0 (DAP) |
55.12 |
1/2011 |
150 |
2,000 |
4.13 |
$500 |
$2,067 |
| Total Bennie 30: |
6.62 |
$2,825 |
Fertilizer Report
Hover your mouse cursor over the
descriptions for hints!
CHEMICALS
<Report by fields> |
| Chemical Name |
Appl. Date |
Qty. Used / Acre |
Total Cost |
| Field Name: |
Franks by the levee |
| Unit Number: |
0002-0002 |
| Location: |
Go to 2nd road & field is on the right |
| Durango |
01/01/2011 |
24.00 |
$82.66 |
| Matador |
01/01/2011 |
2.00 |
$440.85 |
| Salvo |
01/01/2011 |
12.00 |
$66.12 |
| Total Franks by the levee: $589.63 |
| Field Name: |
Franks House |
| Unit Number: |
0002-0001 |
| Location: |
|
| Harmony |
01/01/2011 |
0.90 |
$1,134.58 |
| Headline |
01/01/2011 |
2.00 |
$384.10 |
| N-Pact |
01/01/2011 |
1.00 |
$737.47 |
| Total Franks House: $2,256.15 |
Total Donahue Farm: $2,845.78
Donahue Farm Chemical Cost per Acre: $36.39 |
Chemicals Report
Shows the spray dates of when the chemical was applied. Shows the total cost for each field. Shows the total cost per acre for each farm. This report satisfies an EPA audit.
Hover your mouse cursor over the
descriptions for hints!
| Chemical Applied |
Units |
Total Cost |
| Attrex 90 |
470.91 |
$1,340.72 |
| Durango |
772.83 |
$9,808.20 |
| Harmony |
233.42 |
$3,734.78 |
| Headline |
12.16 |
$3,793.12 |
| Lexar |
160.54 |
$3,324.14 |
| Matador |
751.56 |
$19,461.38 |
| N-Pact |
259.36 |
$2,427.59 |
| Princep |
107.03 |
$1,305.90 |
| Salvo |
189.16 |
$3,825.92 |
| Tombstone |
5.07 |
$1,539.96 |
| Grand Total: |
2,962.02 |
$50,561.71 |
Chemical Report
(By Type)
Hover your mouse cursor over the
descriptions for hints!
| Lender Name |
Good Acquired |
Farms |
Date |
Principal |
| Citizens National Bank |
Combine |
ALL FARMS |
10/20/2009 |
$122,000 |
| Citizens National Bank |
Land |
Baseline Farm 1 |
01/24/2005 |
$223,500 |
| Farm Credit |
Tile |
Baseline Farm 1 |
12/22/2010 |
$24,000 |
Loans Report
Keep track of your loans all in one place for easy reference. We're able to charge the loans to all acres or to a specific farm. Know your interest rates & principal amounts at a glance. Know your due dates & payment amounts.
| Int. Rate |
# Years |
# Paym. |
Principal / Year |
Interest / Year |
Yearly Payment |
Annual Due Date |
5.66 |
5 |
5 |
$24,400 |
$4,294 |
$28,694 |
Oct 20 |
5.20 |
20 |
20 |
$11,175 |
$7,064 |
$18,239 |
Jan 24 |
4.88 |
3 |
12 |
$8,000 |
$648 |
$8,648 |
Dec 22 |
TOTALS ($) $43,575 $12,008 $55,583
Hover your mouse cursor over the
descriptions for hints!
| Farm |
Expense Details |
Total Acres |
Cost / Acre |
Total Cost |
| ALL FARMS |
Corn Crop Insurance |
2,190.57 |
6.84 |
14,983.49 |
| ALL FARMS |
Dues & Subscriptions |
2,190.57 |
0.55 |
1,204.81 |
| ALL FARMS |
Family Living |
2,190.57 |
25.11 |
55,005.21 |
| ALL FARMS |
Farm Auto |
2,190.57 |
1.14 |
2,497.24 |
| ALL FARMS |
Fuel |
2,190.57 |
20.54 |
44,994.30 |
| ALL FARMS |
Hedging |
2,190.57 |
11.41 |
24,994.40 |
| ALL FARMS |
Interest on Operating |
2,190.57 |
10.04 |
21,993.32 |
| ALL FARMS |
Labor |
2,190.57 |
17.35 |
38,006.38 |
| ALL FARMS |
License |
2,190.57 |
0.68 |
1,489.58 |
| ALL FARMS |
Machinery Hire |
2,190.57 |
2.28 |
4,994.49 |
| Baseline Farm 1 |
|
195.69 |
0.00 |
0.00 |
Baseline Farm 1 Total Cost: 34,654.73
Baseline Farm 1 Cost per Acre: 177.09 |
| TOTAL PRODUCTION COST ($) $509,032.87 |
| TOTAL COST / ACRE ($ / ACRE) $232.37 |
Production Cost Report
Hover your mouse cursor over the
descriptions for hints!
| Farm |
Income Details |
Total Acres |
Income / Acre |
Total Income |
| ALL FARMS |
Custom Work |
2,190.57 |
4.47 |
9,791.84 |
| ALL FARMS |
Wife's Wages |
2,190.57 |
10.96 |
24,008.64 |
| Baseline Farm 1 |
Baseline Farm Direct Payment |
195.69 |
14.95 |
2,925.56 |
| Baseline Farm 1 |
Hunting Lease |
195.69 |
5.62 |
1,099.77 |
Baseline Farm 1 Total Income: 7,044.83
Baseline Farm 1 Income per Acre: 36.00 |
Other Farm Income Report
Hover your mouse cursor over the
descriptions for hints!
| Crop Type / Seed Variety |
Acres Appl. |
Total Bushels |
Total Value |
| Field Name: |
Bennie 30 |
| Unit Number: |
0001-0001 |
| Location: |
|
|
| Acres: |
31.50 |
| Farm #: |
09030 |
| Tract #: |
04147 |
|
| CORN,DKC 6169 |
19.13 |
2,199.95 |
$9,899.78 |
| Notes: |
North 25 acres of field has headline applied at full tassel |
| Fertilizer Notes: |
0-0-60 (Red Potash) applied N-pact nitrogen foliar feed to middle 5 acres of the field |
| Seed Notes: |
DKC 6169: planted 24,000 over to big tree, rest of field 28,000 population |
| Total Bennie 30: |
19.13 |
2,199.95 |
$9,899.78 |
Crop Yield Report
Hover your mouse cursor over the
descriptions for hints!
| Summary by Farm and Crop Type |
| Farm |
Crop |
Acres Appl. |
Total Bushels |
Bushels / Acre |
Total Value |
| Baseline Farm 1 |
BEANS |
121.44 |
5,038.15 |
41.49 |
$55,419 |
| Baseline Farm 1 |
CORN |
19.13 |
2,199.95 |
115.00 |
$9,899 |
| Baseline Farm 1 |
DC BEANS |
55.12 |
1,102.40 |
20.00 |
$12,126 |
| Baseline Farm 1 |
WHEAT |
55.12 |
3,307.20 |
60.00 |
$24,804 |
| Baseline Farm 2 |
BEANS |
82.27 |
3,558.40 |
43.25 |
$39,142 |
| Crop |
Acres Appl. |
Total Bushels |
Bushels / Acre |
Total Value |
| BEANS |
1,503.11 |
63,671.15 |
42.36 |
$598,568 |
| CORN |
428.10 |
56,282.00 |
131.47 |
$187,555 |
| DC BEANS |
259.36 |
5,187.20 |
20.00 |
$57,059 |
| WHEAT |
259.36 |
15,253.60 |
58.81 |
$114,402 |
Crop Yield Report
(By Farm & Crop Type)
Hover your mouse cursor over the
descriptions for hints!
| Operations Total Acres: 2,190.57 acres |
| AVERAGE CROP PRICES |
| Crop |
Avg. Price/Bushel |
Avg. Bushels/Acre |
| BEANS |
$11.00 |
42.36 |
| CORN |
$4.50 |
131.47 |
| DC BEANS |
$11.00 |
20.00 |
| WHEAT |
$7.50 |
58.81 |
Cash Flow Report
Shows expected cash flow at the beginning of the year & also at the end of the year. This shows you an accrual accounting of your operation for the year. Shows the average yield for each crop for the year. Shows the average price you received for your crop.
Hover your mouse cursor over the
descriptions for hints!
| Operations Total Acres: 2,190.57 acres |
| AVERAGE CROP PRICES |
| Crop |
Avg. Price/Bushel |
Avg. Bushels/Acre |
| BEANS |
$9.31 |
42.36 |
| CORN |
$3.81 |
131.47 |
| DC BEANS |
$9.31 |
20.00 |
| WHEAT |
$6.35 |
58.81 |
Cash Flow Report
(Break Even Cost)
Hover your mouse cursor over the
descriptions for hints!
| Farm: Baseline Farm 1 |
Total Farm Acres: 195.69 |
| Operations Total Acres: 2,190.57 acres |
| AVERAGE CROP PRICES |
| Crop |
Avg. Price/Bushel |
Avg. Bushels/Acre |
| BEANS |
$11.00 |
41.49 |
| CORN |
$4.50 |
115.00 |
| DC BEANS |
$11.00 |
20.00 |
| WHEAT |
$7.50 |
60.00 |
Cash Flow Report
(Individual Farm)
Know each individual farm's cash flow for landlord rent negotiations. Obtain yield averages for each individual farm. Get a handle on profitability of each farm year after year.
Hover your mouse cursor over the
descriptions for hints!
| Description |
Make |
Model |
Serial # |
| Bean Head |
Draper |
2120 |
64788887 |
| Combine |
Case IH |
8010 |
IH32658585858 |
| Corn Head |
Case IH |
866 |
IH 122125 |
| Disk |
Case IH |
3950 |
SD546546S652 |
| Pickup |
Chevrolet |
2500 |
23665969 |
| Planter |
John Deere |
1790 |
JD5586995 |
| Ripper |
John Deere |
7550 |
JD3265525 |
| Roller |
Brillian |
1800 |
JIKS565665 |
| Semi-Tractor |
Peterbilt |
2500 |
P2568696 |
| Semi-Trailer |
Raven |
32 Foot |
6595866 |
Equipment List Report
Put together an equipment list for your shop so it makes it easier to order parts with correct model and serial numbers. Record what you paid for each piece of equipment for reference when you trade equipment.
| Condition |
Purchase Date |
Purchase Cost |
Total Value |
| Excellent |
11/22/2009 |
$42,000 |
$36,000 |
| Excellent |
11/22/2009 |
$230,000 |
$195,000 |
| Excellent |
11/22/2009 |
$55,000 |
$42,000 |
| Good |
01/24/2007 |
$32,000 |
$27,000 |
| Excellent |
08/02/2010 |
$29,000 |
$22,000 |
| Excellent |
10/18/2009 |
$105,000 |
$85,000 |
| Excellent |
01/24/2011 |
$36,000 |
$35,000 |
| Good |
01/24/2007 |
$15,000 |
$13,000 |
| Good |
02/25/2010 |
$32,000 |
$28,000 |
| Good |
02/25/2010 |
$15,000 |
$14,000 |
|
Grand Total: |
$591,000 |
$497,000 |
Hover your mouse cursor over the
descriptions for hints!
|
|
 |
|
 |
| |
|
|
